12104 YANKIE RD

Blueprint1,685 SF
4
2
2006
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: 24:15 Realty

Welcome to your new home in the highly sought-after China Spring ISD! This charming 4-bedroom, 2-bathroom home offers blend of modern updates and amenities such as the new roof, swim spa, hardwood floors and sauna.The large living room is perfect for family gatherings and relaxation. The cozy fireplace sets the stage for warm inviting evenings.The kitchen boasts granite counter tops and all appliances will stay. For those who enjoy the outdoors they will appreciate the newly painted and sealed back patio, ideal for entertaining or simply enjoying the Texas weather under the pergola. The swim spa is great opportunity to get in a workout or just float and soak up the sun. The hot tub and the sauna will be great in the evenings to just relax. Don’t miss the opportunity to make this versatile and inviting home yours. Schedule a viewing today and experience all it has to offer!

Virtual Tour Link
Avatar
Listing Agent: Lori Proctor
Broker Phone: 972-942-0222
Broker: 24:15 Realty
NTREIS
North Texas Real Estate information Services
List Price: $329,900
List date: 07/18/2024
Days on Rescover: 160
MLS Source: NTREIS
MLS Number: 20674972
MLS Data Sync: 12/25/2024 10:22 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling