402 AVENUE I S

1,905 SF

2.5

1930

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

402 AVENUE I S CHILLICOTHE, TX 79225

1,905 SF

2.5

1930

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Newfound Real Estate

Newly remodeled, this private residence is the best of both worlds...completely renovated while still maintaining the character and quality and of a turn of the century home. It will give you peace of mind knowing it’s all new electrical, entirely new plumbing and water heater, and a new HVAC system. Luxurious and spacious with 3 Bedroom, 2.5 bath, this home has ten foot ceilings and spans 2000 sqft with solid construction and premium modern finishes. The floorplan combines an open-floor concept kitchen including a bespoke built-in dining booth with hidden storage. Custom cabinetry with butcherblock countertops are situated overlooking a sophisticated living room with remote-controlled gas fireplace. All new stainless kitchen appliances including refrigerator, dishwasher, and a gas stove with over-range microwave. A walk-in pantry with lots of shelves and cabinet provide additional space for unsightly appliances. Recently installed LVP floors mimic real wood. This is your DREAM HOME!

Virtual Tour Link

Listing Agent: Jeffrey Robillard
Broker Phone: 888-695-4285
Broker: Newfound Real Estate

North Texas Real Estate information Services

	List Price:	$260,000
	List date:	07/12/2024
	Days on Rescover:	167
	MLS Source:	NTREIS
	MLS Number:	20669467
	MLS Data Sync:	12/26/2024 10:44 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.