515 DARTMOOR DR

2,347 SF

2.5

2006

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

515 DARTMOOR DR CELINA, TX 75009

2,347 SF

2.5

2006

Carter Ranch

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Washington First Realty TX LLC

Welcome to this ** NORTH FACING beautifully updated 2-story brick home in Celina, TX, featuring 3 spacious bedrooms, 2.5 bathrooms, and 2,347 sq. ft. of comfort. Downstairs, enjoy elegant tile flooring, new paint, crown molding, and blackout shades in the main living area, creating a cozy retreat. Upstairs offers wood flooring, a game room, and bedrooms. Significant recent upgrades include a new roof, variable-speed AC unit, hot water heater, and gutters. The kitchen features freshly painted cabinets and includes a new garbage disposal. The primary bathroom downstairs has a new vanity, while the upstairs bathroom boasts a custom-tiled shower with insets. This home is within walking distance to Odell Elementary and located in a welcoming community with amenities like a pool, scenic catch and release ponds, playgrounds, and walking trails, perfect for active living. With thoughtful upgrades and modern amenities, this home is move-in ready for its next owners!

Virtual Tour Link

Listing Agent: Jennifer Turner
Broker Phone: 469-629-9690
Broker: Washington First Realty TX LLC

North Texas Real Estate information Services

	List Price:	$399,999
	List date:	10/29/2024
	Days on Rescover:	60
	MLS Source:	NTREIS
	MLS Number:	20766269
	MLS Data Sync:	12/27/2024 9:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.