405 N ARIZONA DR

1,209 SF

2003

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

405 N ARIZONA DR CELINA, TX 75009

1,209 SF

2003

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Elevated Property Management LLC.

HARD TO FIND! Completely remodeled 3-2-1 in downtown Celina. This house has a brand new roof, new interior doors, fresh paint throughout, new garage door, new appliances, new cabinets in the kitchen and both baths, new countertops and all new flooring throughout. This rare gem sits on a corner lot with large front and rear yards. Back yard has a chain link fence. Perfectly located within walking distance to all of the downtown shops and eateries and perfectly located for all of the community events on the square. DO NOT MISS THIS OPPORTUNITY!!!

Virtual Tour Link

Listing Agent: Chad Cunningham
Broker Phone: 469-238-0310
Broker: Elevated Property Management LLC.

North Texas Real Estate information Services

	List Price:	$399,900
	List date:	11/15/2024
	Days on Rescover:	42
	MLS Source:	NTREIS
	MLS Number:	20779423
	MLS Data Sync:	12/27/2024 2:36 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.