3689 HERITAGE TRL

3,918 SF

2.5

1998

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3689 HERITAGE TRL CELINA, TX 75009

3,918 SF

2.5

1998

Preston Hills

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Ebby Halliday, REALTORS

Discover luxury living at 3689 Heritage Trail in Celina! Custom-built on over an acre, this home boasts a custom pool, perfect for TX summers, a large storage-workshop and RV pad. Work comfortably in the private study with dual built-ins. Formal dining area and living areas are light and bright. The family room opens to the gourmet kitchen that has been recently remodeled and features quartz countertops, a large island, butler’s pantry and stainless steel appliances. Retreat to the first floor primary suite with a two-way fireplace, sitting area and en-suite with an oversized shower. Upstairs features a gameroom with balcony to view the gorgeous grounds and a wet bar with room for a fridge and three additional guest bedrooms. Fabulous location! Celina ISD! No HOA and No MUD or PID!

Virtual Tour Link

Listing Agent: Nicholas Nordman
Broker Phone: 972-893-3130
Broker: Ebby Halliday, REALTORS

North Texas Real Estate information Services

	List Price:	$824,900
	List date:	09/24/2024
	Days on Rescover:	90
	MLS Source:	NTREIS
	MLS Number:	20736073
	MLS Data Sync:	12/23/2024 1:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.