2954 FOREST DR

2,771 SF

2006

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2954 FOREST DR CELINA, TX 75009

2,771 SF

2006

Wildwood Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: CENTURY 21 Judge Fite Co.

This stunning one story home truly feels like a dream come true! Welcome home to four bedrooms and three full bathrooms. Immaculately maintained, it features hand scraped wood flooring, textured walls, and elegant crown moulding throughout. Enjoy the natural light filtering through plantation shutters and cook in the beautifully appointed kitchen with granite countertops, plenty of counter space and a double oven. Enjoy the kitchen that seamlessly flows into a spacious family room complete with a stone fireplace and views of the expansive backyard. Nestled on a serene acre in a vibrant neighborhood, this property offers everything you will need in addition to an office up front, a media room that is currently flexed into a gym, and the potential for a fifth bedroom in either of these areas. Don’t miss this incredible opportunity!

Virtual Tour Link

Listing Agent: Leslie Crittenden
Broker Phone: 817-473-7661
Broker: CENTURY 21 Judge Fite Co.

North Texas Real Estate information Services

	List Price:	$745,000
	List date:	09/19/2024
	Days on Rescover:	112
	MLS Source:	NTREIS
	MLS Number:	20731563
	MLS Data Sync:	1/9/2025 12:39 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.