125 HILLSIDE DR

2,390 SF

2.5

2001

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

125 HILLSIDE DR CELINA, TX 75009

2,390 SF

2.5

2001

Willlock Hill

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Ultra Real Estate Services

Discover your dream home on a spacious 0.56-acre lot! This beautifully remodeled two-story house features 4 bedrooms and 3 baths, including a luxurious master suite on the main floor. The updated kitchen boasts modern appliances and elegant finishes, perfect for any culinary enthusiast. Upstairs, find three additional bedrooms and a versatile game room. Enjoy outdoor living on the expansive back patio, ideal for entertaining or relaxing. This home seamlessly combines comfort, style, and functionality. Back on the market due to buyers' financing fall through.

Virtual Tour Link

Listing Agent: Vilma Negrete
Broker Phone: 972-239-5902
Broker: Ultra Real Estate Services

North Texas Real Estate information Services

	List Price:	$589,900
	List date:	05/24/2024
	Days on Rescover:	215
	MLS Source:	NTREIS
	MLS Number:	20627171
	MLS Data Sync:	12/24/2024 11:22 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.