3794 COUNTY ROAD 1089

3,156 SF

2012

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3794 COUNTY ROAD 1089 CELESTE, TX 75423

3,156 SF

2012

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: OnwardTX Real Estate Advisors

Surrounded by 45 acres and meticulously maintained, this property provides stunning panoramic views of the surrounding landscape from one of the highest elevations in the area. Nestled in the serene countryside but minutes from easy FM road and highway access, this home offers a perfect blend of tranquility and convenience -- a haven for nature lovers and outdoor enthusiasts. Relax and unwind on either of two spacious covered porches, simply the perfect spot to sip your morning coffee or host gatherings with friends and family. Enjoy the adjacent scenic Chapparal Trail, ideal for hiking, biking, and nature walks. Don’t miss the dock out on your own lake, or the large shop with guest quarters. The pastures are fenced and cross-fenced.

Virtual Tour Link

Listing Agent: Kevin Sawatsky
Broker Phone: 903-624-1474
Broker: OnwardTX Real Estate Advisors

North Texas Real Estate information Services

	List Price:	$1,375,000
	List date:	12/26/2024
	Days on Rescover:	15
	MLS Source:	NTREIS
	MLS Number:	20801270
	MLS Data Sync:	1/10/2025 11:39 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.