2985 FM 2194

2,697 SF

1985

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2985 FM 2194 CELESTE, TX 75423

2,697 SF

1985

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Century 21 First Group

71.5 Acres of Beautiful AG EXEMPT Ranch property, large scattered Oak trees, fenced and crossed fenced with pipe rail and barb wire, 3 Ponds, 60 X 60 Barn with Workshop, water and electric, Centrally located between Greenville, Commerce, Hwy 380, and just a few miles from the New Collin County outer loop! Enter property thru the electric Iron Gate to the well maintained, New Roof and gutters, 3 bedroom, 2 bath Ranch style home, Kitchen has granite counter tops, large island, breakfast area, wood burning stove, and open to sunroom with picture frame windows! Large Living area with wood burning fireplace, vaulted beamed ceiling! Huge Primary Bedroom with Ensuite and 2 more guest rooms and bath. Outside, enjoy taking a refreshing dip in this 2022 Above Ground swimming pool with deck or enjoy gardening in the backyard greenhouse! Property also perfect for a Country Subdivision with approximately 1200 feet of Road Frontage, several gorgeous building sites! Additional 43 acres available. Survey in Documents shows the additional acreage as well. Call for price.

Virtual Tour Link

Listing Agent: LQ Marshall
Broker Phone: 903-455-5852
Broker: Century 21 First Group

North Texas Real Estate information Services

	List Price:	$1,800,000
	List date:	07/03/2024
	Days on Rescover:	176
	MLS Source:	NTREIS
	MLS Number:	20657070
	MLS Data Sync:	12/25/2024 8:28 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.