2035 FM 1566 W

2,048 SF

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2035 FM 1566 W CELESTE, TX 75423

2,048 SF

2002

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Vickies Real Estate Group, Inc

Escape to the serenity of country living with this well-maintained doublewide home situated on 23+ acres of picturesque land. This property offers endless possibilities for outdoor enthusiasts, hobby farmers, or those simply seeking peace and quiet. Back is fenced for the farm animals, or another great area to build your dream home(s). Small pond that is seasonal, Large 30x24 detached shop with additional covered RV or boat parking, another storage shed that measures 24x12 that is 2 story for extra storage. Inside the home has an open concept with big kitchen open to dining and living room, with office or flex room in front of master bedroom, split bedrooms and big utility room too. Great home to add your touches to and a lot of land to go with it! ***There is 1.7acres on the right side of driveway (survey flags mark it) that is not part of this 23 acres, it is being replated with the county at the current time. This 1.7acres could also be sold with the right price.

Virtual Tour Link

Listing Agent: Vickie Mize
Broker Phone: 972-736-3166
Broker: Vickies Real Estate Group, Inc

North Texas Real Estate information Services

	List Price:	$729,900
	List date:	09/12/2024
	Days on Rescover:	114
	MLS Source:	NTREIS
	MLS Number:	20727698
	MLS Data Sync:	1/4/2025 3:37 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.