200 E PEARL ST

1,216 SF

1981

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

200 E PEARL ST CELESTE, TX 75423

1,216 SF

1981

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX Four Corners

Fantastic opportunity for New Construction in the heart of Celeste! This oversized lot has road frontage on two sides and per the city of Celeste it meets the requirements to be split into two!! Water, electric, and sewer in place for existing residence on site on the Pearl St. side. Utilities available on Locust St. side as well, but no current connections. Property is being sold as is. The current mobile home structure on site has been given no value and is not deemed to be livable. Buyer to complete their own due diligence with the City of Celeste to verify the ability to split into two lots, utilities, and any other information contained herein.

Virtual Tour Link

Listing Agent: Joanna Arnwine
Broker Phone: 972-396-9100
Broker: RE/MAX Four Corners

North Texas Real Estate information Services

	List Price:	$59,900
	List date:	04/07/2022
	Days on Rescover:	1008
	MLS Source:	NTREIS
	MLS Number:	20026705
	MLS Data Sync:	1/9/2025 2:59 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.