5705 SHIRLEY DR

Blueprint713 SF
2
2
2020
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

5705 SHIRLEY DR CEDAR PARK, TX 78641

Blueprint713 SF
2
2
2020
N/A
Paradise Manor
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Douglas Elliman Real Estate

Nestled on two private lots in Marble Falls, 5705 Shirley is a unique property that boasts not just one, but two charming tiny homes, each backing up to a sprawling 100-acre ranch with no restrictions. The first home, painted a lovely blue, is approximately 425 sq. ft. and features 1 bedroom. The second, in a vibrant red, is a cozy 288 sq. ft. studio/efficiency according to tax records. Both homes have a proven track record as short-term rentals, offering an excellent opportunity for continued use or as a serene personal retreat. The property shares a well and septic system, thoughtfully placed with the well on the lot of the blue home and the septic system on the lot of the red home. Recent upgrades include a brand-new washer and dryer, an enhanced electrical system, and a newly installed mini-split AC in the red house, ensuring comfort and convenience. Just a short drive away from the stunning Turkey Bend Recreational Area, this property perfectly combines seclusion and access to natural beauty.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Alex Korn
Broker Phone: (512) 866-3795
Broker: Douglas Elliman Real Estate
ABOR
Austin Board of REALTORS®
List Price: $289,000
List date: 09/19/2024
Days on Rescover: 96
MLS Source: ABOR
MLS Number: 1179565
MLS Data Sync: 12/24/2024 7:03 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling