3602 GOOD NIGHT TRL

Blueprint3,907 SF
4
3
2008
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Kuper Sotheby's Itl Rlty

A rare and enchanting find, this private custom country retreat is nestled under the stars and behind the gates of the tranquil Grand Mesa community. This charming estate brings the glory of the outdoors inside. Mesmerizing views command your attention the moment you walk in the front door. Majestic live oak trees, distant hills and native wildlife peer through a wall of windows. This home also looks onto the 17th hole of the picturesque Crystal Falls Golf Club – one of the most scenic golf courses in Central Texas. The property which includes the adjacent lot is 2.11 acres – one of the largest parcels on the golf course – and covered with nearly 200 live oak trees. This acreage has space to accommodate a pool and cabana or perhaps a second home to create a secluded compound. This alluring home is expansive yet intimate. Spellbinding views, natural light streaming through floor-to-ceiling windows and masterful incorporation of stone and wood enhance the warmth and spaciousness of the distinctive great room and kitchen. The great room features a towering fireplace meticulously crafted with local Georgetown cavestone and limestone. The kitchen is joyfully spacious and welcoming. Ideal for entertaining or soulful contemplation. This room is warmed by hand-crafted knotty Alderwood cabinets and a stunning wood-carved range-hood. Expansive counters create a custom buffet. The island is large and the kitchen is appointed with gorgeous stone countertops and stainless-steel appliances. The master spa has 2 large walk-in closets, 2 vanities, a walk-in shower and separate jacuzzi tub. A main-level private ensuite is an elegant guest-retreat with bamboo floors, plantation shutters and an extra large walk-in closet. Upstairs features a spacious media room with a large granite tile wet bar and a covered verandah that offers an unrivaled view of the woods and hills. Grounds are extensively landscaped. Multiple terraces to enjoy the views, gentle breezes and starry nights.

Virtual Tour Link
Avatar
Listing Agent: Ashley Darnell
Broker Phone: (512) 327-4800
Broker: Kuper Sotheby's Itl Rlty
ABOR
Austin Board of REALTORS®
List Price: $1,090,000
List date: 10/01/2020
Days on Rescover: 1546
MLS Source: ABOR
MLS Number: 5673168
MLS Data Sync: 12/25/2024 7:50 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling