2703 QUIET MOON TRL

Blueprint2,971 SF
4
3.5
2005
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

2703 QUIET MOON TRL CEDAR PARK, TX 78613

Blueprint2,971 SF
4
3.5
2005
N/A
Ranch at Deer Creek
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Compass RE Texas, LLC

This gem of a home features four spacious bedrooms, two of which are ensuite. Primary bedroom is on the main level. The others are upstairs. Spacious office downstairs with French doors that allows light and privacy at the same time. Around the corner is the guest bath. Walls of windows throughout the home add to the natural lighting. Open floor plan with both formal and breakfast dining. The family room on the main level features a fireplace and windows overlooking the awesome backyard entertainment area. This custom built covered patio is approximately 20 x 20 and has been wired for ceiling fan, TV and refrigerator. An awesome place to host get-togethers or watch football with friends. There is also a fire pit and storage building and landscaping with native plants. Easy walk to the community pool!

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Mary Williams
Broker Phone: (512) 575-3644
Broker: Compass RE Texas, LLC
ABOR
Austin Board of REALTORS®
List Price: $775,000
List date: 08/23/2024
Days on Rescover: 124
MLS Source: ABOR
MLS Number: 1553725
MLS Data Sync: 12/24/2024 6:58 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling