2002 GREENSTONE TRL

Blueprint2,441 SF
3
2.5
1987
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: eXp Realty

Looking for a beautiful, spacious & well maintained home perfectly located in the north Carrollton area, look no further. This home is ready to make new memories. The beautiful flooring , open concept and floor plan make this a perfect candidate for family gatherings, peaceful evenings and sunny afternoons by the pool. The home has various features that make it unique; Solar system, natural gas, rainsoft whole house system, mudroom, hardwood laminate & tile flooring, french doors, bay windows, crown molding and much more. HVAC system replaced in 2023. Roof replaced in 2016. Car port off the garage for added shade and protection. Ring & CCT system. Gutters around roof perimeters. 30 foot flag pole in front yard. Appliances have been replaced. Refrigerator stays with the home. Garage door is insulated. Small work shop area in garage. Complete yard sprinkler system. Attic floored over garage for extra storage. Large primary bath with 2 walk in closets. Home offers lots of storage space.

Virtual Tour Link
Avatar
Listing Agent: Bill Parlett
Broker Phone: 888-519-7431
Broker: eXp Realty
NTREIS
North Texas Real Estate information Services
List Price: $462,500
List date: 02/29/2024
Days on Rescover: 299
MLS Source: NTREIS
MLS Number: 20551777
MLS Data Sync: 12/23/2024 8:49 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling