1128 HOLLY DR

Blueprint2,406 SF
4
2.5
1986
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Berkshire HathawayHS PenFed TX

Seller is offering an interest rate buy down for lower payments! Welcome to your new home! Situated near Lakes at Castle Hills in the desirable Oak Hills Park community, this beautifully updated four-bedroom residence is move-in ready and designed for modern living. The open floor plan on the main level offers a seamless flow, perfect for entertaining or enjoying quality time with family. A versatile room on the first floor can function as a home office, study, or playroom, allowing you to customize it to your lifestyle. Upstairs, every bedroom has been refreshed with brand-new carpet, creating a cozy and inviting ambiance. The expansive master suite is a true sanctuary, featuring a spacious sitting area perfect for unwinding, reading, or setting up a private workspace. The master bathroom is a luxurious escape, with a large walk-in shower, a soaking tub, and plenty of room for relaxation. Freshly painted throughout, this home offers a clean, modern aesthetic and is ready for you to move in and make it your own!

Virtual Tour Link
Avatar
Listing Agent: Deann Abbott
Broker Phone: 972-312-8900
Broker: Berkshire HathawayHS PenFed TX
NTREIS
North Texas Real Estate information Services
List Price: $475,000
List date: 09/24/2024
Days on Rescover: 90
MLS Source: NTREIS
MLS Number: 20717826
MLS Data Sync: 12/23/2024 2:04 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling