2004 STATLER DR

Blueprint1,503 SF
4
2
1972
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Competitive Edge Realty LLC

Closing costs available! Welcome to your home in Carrollton, TX! The home's curb appeal shines with a long, attractive driveway, and the large backyard is perfect for gatherings. This home offers modern upgrades throughout as seen in the kitchen with freshly painted white cabinets and brand new stainless steel appliances, in addition to the renovations in the bathrooms. The spacious bedrooms provide plenty of comfort, while the gorgeous flooring and fresh finishes add style to the space. Located just minutes from major highways like the George Bush Turnpike, I-35E, and the Dallas North Tollway, you're a short drive from popular areas such as Legacy West, Grandscape, and Willow Bend Mall. Nearby parks like Oak Hills and Branch Hollow are perfect for outdoor enthusiasts, and top-rated schools, great shopping, and dining are all within easy reach. This home offers a perfect mix of comfort, style, and prime location—schedule your tour today!

Virtual Tour Link
Avatar
Listing Agent: Melissa Hernandez
Broker Phone: 972-200-3685
Broker: Competitive Edge Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $350,000
List date: 10/07/2024
Days on Rescover: 93
MLS Source: NTREIS
MLS Number: 20747828
MLS Data Sync: 1/7/2025 10:24 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling