1830 WOODBURY

Blueprint1,587 SF
3
2
1973
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Realty-FM

Welcome to this lovely home, located just across the street from the scenic Orange Trail and Tree Line Park. Offering the perfect blend of comfort and convenience, this residence provides easy access to major highways, including HWY 190, and is just moments away from additional parks, trails, dining, shopping, and entertainment. Step inside to a spacious living area that’s flooded with natural light, creating an inviting atmosphere for both everyday living and entertaining. The updated kitchen is a true highlight, featuring stainless steel appliances, ample counter space, and plenty of room for preparing meals or hosting guests. With 3 bedrooms and 2 bathrooms, this home offers a well-designed layout that's both functional and comfortable. Outside, the backyard provides plenty of space for outdoor activities and is a great spot to add your personal touch. This home is a must-see. Don’t miss out—schedule a tour today!

Virtual Tour Link
Avatar
Listing Agent: Andre Kocher
Broker Phone: 9728741905
Broker: Keller Williams Realty-FM
NTREIS
North Texas Real Estate information Services
List Price: $384,900
List date: 11/13/2024
Days on Rescover: 53
MLS Source: NTREIS
MLS Number: 20768634
MLS Data Sync: 1/4/2025 9:14 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling