2000 LE MANS DR

Blueprint3,096 SF
4
3
2004
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint3,096 SF
4
3
2004
N/A
Bel Air of Josey Ranch
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: The Michael Group Real Estate

This beautiful 2-story traditional home overlooks a large community park with walking trails, picnic areas, and great natural views! Open renovated, gourmet kitchen with glass block bring natural light in. Kitchen island, lots of cabinets, beautiful high-end countertops, and stainless appliances. Breakfast bar opens to the great room and breakfast room. Park views enjoyed from the primary, living area, kitchen, and breakfast room! Hardwood floors throughout the home, even stairs and 2nd floor! Luxurious tiles and marble in both kitchen and bathrooms. The spacious primary suite boasts high ceilings, a sitting area, large walk-in shower, and large his and her closets. The oversized backyard has a large covered patio which is great for entertaining. Location just 15 minutes from Dallas.

Virtual Tour Link
Avatar
Listing Agent: Hokyung Chang
Broker Phone: 817-577-9000
Broker: The Michael Group Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $669,900
List date: 10/18/2024
Days on Rescover: 66
MLS Source: NTREIS
MLS Number: 20757457
MLS Data Sync: 12/23/2024 9:49 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling