360 VZ COUNTY ROAD 2503

Blueprint2,800 SF
4
3
2009
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Pioneer DFW Realty, LLC

Comfortable, beautiful, efficient homestead in the heart of East Texas. Soothing country roads lead to a quaint community where you are greeted with a pipe gated entrance and a security light, a nice mix of shade trees & pastures, and two ponds that offer natural water sources that attract wildlife. Meet this efficiently built custom home with foam insulation, durable low-maintenance exterior materials of stone, brick, & concrete boards, and a variable speed HVAC. Stay warm with the magnificent high-efficiency, EPA II-certified fireplace with powerful non-catalytic combustion heating and impressive 4.0 cu.ft firebox with 30 inch log capacity. Electric bill has never exceeded $200 a month. Gorgeous handmade hardwood cabinetry throughout that provides abundant storage along with the extra closets, large pantry, and attic space. Dual fuel, electric and propane. Connect your barbecue grill to the gas fixture on back porch. Includes a 60 ft tower with TV antenna an wifi capability. Access to Spectrum. 60x50 Steel & Metal Barn with concrete feed tack room. This property is conveniently located near multiple hotspots including: lakes, fishing, golf courses, restaurants, movie theater, hiking & equestrian trails, shopping, hospitals. Only 9 miles to I-20 and 20 miles to Hwy 175.

Virtual Tour Link
Avatar
Listing Agent: Donna Birdsong
Broker Phone: 469-363-2092
Broker: Pioneer DFW Realty, LLC
NTREIS
North Texas Real Estate information Services
List Price: $787,000
List date: 11/28/2024
Days on Rescover: 25
MLS Source: NTREIS
MLS Number: 20787197
MLS Data Sync: 12/23/2024 5:28 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling