118 LAKE MEADOW BLVD

Blueprint2,816 SF
4
2.5
2004
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: RE/MAX Landmark Rose

Classic custom brick home in popular Lake Meadow Estates on .77 acre lot offers over 2800 sqft, with 4 bedrooms, 2 and half baths, 2 living areas, 2 dining areas, as well as a large side entry 2 car garage. This well maintained home has hard surface flooring downstairs for ease of care. The Great Room is large with a woodburning fireplace and overlooks the back patio and huge back yard. Kitchen offers so much storage and counter space and a large walk in pantry. Upstairs Bonus Room is perfect as a game room or as a 4th bedroom. The Study downstairs could also be used as an additional living area. The spacious Primary Suite is split from the other bedrooms with room for a sitting area. Note the climate controlled Exercise Room or Office located in the garage, as well as a large storage room. Roof was replaced in 2024, AC has been replaced and windows are energy efficient. Flower beds and lawn are sprinkled. Enjoy life just outside the city, but so close to amenities. Call for a showing!

Virtual Tour Link
Avatar
Listing Agent: Bob Reese
Broker Phone: 903-567-3100
Broker: RE/MAX Landmark Rose
NTREIS
North Texas Real Estate information Services
List Price: $450,000
List date: 06/25/2024
Days on Rescover: 181
MLS Source: NTREIS
MLS Number: 20650471
MLS Data Sync: 12/23/2024 5:58 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling