6427 FM 499

1,966 SF

1980

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

6427 FM 499 CAMPBELL, TX 75422

1,966 SF

1980

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: eXp Realty LLC

Move in Ready! ALL APPLIANCES INCLUDED! Country private with a quick drive to Interstate 30! NO LAND RESTRICTIONS, rich soil! Long flat frontage land on corner w.multiple access points fully fenced. Active horse farmhouse w. pond,barns, arenas, pen, storage. FRESHLY Renovated 4 Bed w.Metal roof, 1 NEW separate apartment, sunroom w.exterior sitting area. 1 HUGE ROOM to be used as bed-media room-office-flexible space overlooking land. NEW HVAC w.heat pump, NEW PLUMBING & ELECTRICAL THROUGHOUT, NEW Windows, NEW Fixtures, NEW Flooring, NEW Painting, NEW backsplash, All baths recently renovated. 1 work shed close to main home, Apartment in barn offers NEW kitchen-washer-dryer-refrigerator-tankless water heater-electrical-plumbing-separate septic tank, Barn includes 4 horse stalls w.storage area, & tack room. Segregated open areas that are enclosed Large arena is 100x200, Round pen is 40ft diameter, Back enclosed pasture 165x165. Large enclosed pasture is 1682ft x 270sf. 10 mins to Greenville, Texas A&M commerce, Sulphur Springs, Quick drives to neighboring Texas States! Subdivide or build, perfect to bring family to live on land!

Virtual Tour Link

Listing Agent: Brittany Realzola
Broker Phone: 888-519-7431
Broker: eXp Realty LLC

North Texas Real Estate information Services

	List Price:	$417,888
	List date:	11/08/2024
	Days on Rescover:	61
	MLS Source:	NTREIS
	MLS Number:	20773343
	MLS Data Sync:	1/8/2025 9:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.