6094 FM 499

1,088 SF

1975

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

6094 FM 499 CAMPBELL, TX 75422

1,088 SF

1975

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Century 21 First Group

Welcome to this stunning property, offering 3 spacious bedrooms, 2 bathrooms, and a 2-car carport. With an open floor plan, this home creates a welcoming and airy atmosphere perfect for both family living and entertaining. Set on over 4 acres of serene land, the property boasts a large pond, adding a touch of tranquility and natural beauty to the surroundings. In addition to the main house, there are 5 buildings and barns, ideal for a variety of uses including storage, workshops, or animal care, making it a perfect setup for hobby farming or rural living. Enjoy the peace and quiet of nature with ample space for outdoor activities, gardening, or simply relaxing by the water. This property offers comfort, space, and endless possibilities.

Virtual Tour Link

Listing Agent: Holly Gray
Broker Phone: 903-455-5852
Broker: Century 21 First Group

North Texas Real Estate information Services

	List Price:	$250,000
	List date:	12/12/2024
	Days on Rescover:	12
	MLS Source:	NTREIS
	MLS Number:	20796135
	MLS Data Sync:	12/23/2024 9:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.