4961 COUNTY ROAD 3117

3,221 SF

3.5

2016

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4961 COUNTY ROAD 3117 CAMPBELL, TX 75422

3,221 SF

3.5

2016

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Real

Set on a sprawling 54.8-acre property, this stunning retreat offers breathtaking views and the peaceful charm of country living. Fully fenced with a gated main entrance, service entrance, and an additional gated entry, this estate is both private and secure. The meticulously crafted home features three spacious bedrooms, each with walk-in closets. The gourmet kitchen, designed with entertaining in mind, boasts a gas cooktop, oversized island, and scenic views that elevate every meal. Upstairs, you'll find a game room and a large balcony offering panoramic views that will take your breath away. Outside, the property includes a 2100 sqft workshop and flex space with electricity, perfect for projects or additional storage. A stocked pond on the grounds offers endless opportunities for recreational fishing. The acreage features a blend of open fields and wooded areas, creating the perfect environment for deer watching, bird spotting, and other wildlife encounters. Whether it’s horseback riding, exploring, or simply soaking in the beauty of your own private paradise, this land is a sanctuary for outdoor lovers. This is more than a home—it's a lifestyle surrounded by nature’s finest.

Virtual Tour Link

Listing Agent: Tracy Golladay
Broker Phone: 855-450-0442
Broker: Real

North Texas Real Estate information Services

	List Price:	$1,200,000
	List date:	12/11/2024
	Days on Rescover:	30
	MLS Source:	NTREIS
	MLS Number:	20795316
	MLS Data Sync:	1/9/2025 9:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.