2201 STATE HIGHWAY 24

2,547 SF

2.5

1996

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2201 STATE HIGHWAY 24 CAMPBELL, TX 75422

2,547 SF

2.5

1996

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Rockwall

This peaceful & serene gated & fenced 16+ac's is your getaway destination just 60 miles east of Downtown Dallas & located just 5 minutes N of I-30 for quick access. A perfect small ranch or hobby farm offers a 1 story custom built home plus a separate BARNDO with approx. 1300SF additional living space (with full Kitchen) ideal for aging parents, nanny, boom-a-rang kiddo's or a ranch hand to help take care of the place plus approx. 700-800SF of shop space too. Impressive drive up with Pipe & Cable fencing along the front & a beautiful custom made Wrought Iron Gate to welcome you home. Towering trees provide shade around the home and the pasture is outlined with a beautiful tree line as well. Bring your horses, cattle, longhorns etc. & BREATH! This charming home offers a spacious open & bright design with a luxurious primary retreat, two secondary bedrooms plus a private office. Designed to bring the everyone together, the oversized island kitchen is open to the spacious living & dining rooms combined to easily accommodate family & friend gatherings.

Virtual Tour Link

Listing Agent: Rodney Holland
Broker Phone: 972-772-7000
Broker: Keller Williams Rockwall

North Texas Real Estate information Services

	List Price:	$850,000
	List date:	11/11/2024
	Days on Rescover:	60
	MLS Source:	NTREIS
	MLS Number:	20775157
	MLS Data Sync:	1/9/2025 9:09 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.