5083 E FM 485

1,250 SF

1960

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5083 E FM 485 CAMERON, TX 76520

1,250 SF

1960

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Arrow Creek Properties, LLC

Private home with guest house, multi-family, or investors dream on 3 acres! 2 charming homes completely remodeled and move in ready! Each home has its own electric meter, water meter, and septic system. The main house welcomes you with a wrap-around porch with iron porch railing. Inside, find original fireplace, two bedrooms and full bathroom, complete with tub/shower combo. Granite countertops & subway tile adorn the kitchen and bathroom, complementing the vintage & updated door knobs that add character throughout the home. A second house mirrors the comfort of the first, featuring two bedrooms and a bathroom that has a separate shower and a claw foot bathtub for ultimate relaxation. Both houses feature newly installed cabinetry, flooring, electrical wiring, paint, ceiling fans, modern light fixtures, rain gutters, and central AC/heating units. The new metal roofs and spray foam insulation (underneath, in walls, and attic) ensure durability and energy efficiency in both homes.

Virtual Tour Link

Listing Agent: Connie Dent
Agent Office: 979-229-7804
Broker: Arrow Creek Properties, LLC

Houston Association of Realtors

	List Price:	$398,500
	List date:	10/01/2024
	Days on Rescover:	84
	MLS Source:	HAR
	MLS Number:	74536253
	MLS Data Sync:	12/24/2024 6:17 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.