400 E TEXAS ST

5,422 SF

4.2

1903

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

400 E TEXAS ST CALVERT, TX 77837

5,422 SF

4.2

1903

Calvert Texas

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Heather Mountain, Broker

Discover the perfect blend of history, charm ,and investment potential in this historic single family home in downtown Calvert, Texas. Situated conveniently between Waco and College Station, this property offers not only a tranquil retreat but also an incredible bed and breakfast opportunity. Step inside and be captivated by the timeless historic charm that this home exudes. From the ornate details to the original hardwood floors, every corner of this property tells a story. This home's layout and location are ideal for a B&B. The spacious dining area and well-equipped kitchen make it easy to serve up delicious breakfasts to your guests. The backyard garden area presents the perfect spot for hosting events, whether it's intimate gatherings or larger celebrations.In addition to its potential as a B&B, this home offers a prime location for those commuting between Waco and College Station.

Virtual Tour Link

Listing Agent: Heather Mountain
Agent Mobile: 713-203-1099
Broker: Heather Mountain, Broker

Houston Association of Realtors

	List Price:	$599,000
	List date:	09/13/2023
	Days on Rescover:	482
	MLS Source:	HAR
	MLS Number:	9907139
	MLS Data Sync:	1/7/2025 6:39 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.