416 AUSTIN ST

Blueprint1,700 SF
4
2
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: CENTURY 21 JUDGE FITE CO.

NEW CONSTRUCTION - J DAVID CUSTOM HOMES! This beautiful 1,700 sqft, 4 Bed, 2 Bath floor plan is perfect for first time homebuyers! With an open concept kitchen, this home will include a large island with granite countertops and stainless-steel appliances. Other features will include luxury vinyl plank floors, custom cabinets, and Matte Black Plumbing & Electrical Fixtures. The lot will be fully sodded with landscape and irrigation and will include limited lifetime architectural shingles & spray foam insulation. Large Lot with city sewer and city water! Sunset Ridge is Callisburg's newest subdivision. Enjoy peaceful country living in a small town setting! There is a park nearby with a walking path and playground equipment with plans for horseshoe pit, outdoor classroom, baseball field and covered pavilion. Great location between Whitesboro and Gainesville with easy access to Hwy 82 and close to Callisburg High School and Middle School! Mid December Completion!!

Virtual Tour Link
Avatar
Listing Agent: Leanna David
Broker Phone: 940-320-4355
Broker: CENTURY 21 JUDGE FITE CO.
NTREIS
North Texas Real Estate information Services
List Price: $356,600
List date: 03/08/2024
Days on Rescover: 292
MLS Source: NTREIS
MLS Number: 20191189
MLS Data Sync: 12/24/2024 11:22 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling