12477 BIG INDIAN RD

2,160 SF

1998

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

12477 BIG INDIAN RD CALLISBURG, TX 76240

2,160 SF

1998

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Fathom Realty, LLC

Check out this gorgeous 19.76 acre ranch that’s ready for your horses, cattle, or ATVs! This multi-functional property is gate code entry, fenced & cross-fenced with cattle guards, cattle pens, loafing sheds, and an insulated shop with elec. equipment parking. This property provides pasture and abundant mighty oak trees dotted in just the right places. Enjoy sunrises with coffee from the long porches. There’s room for everyone in the open living and kitchen area of this 2,160 square foot home, complete with a cozy vaulted pine ceiling and exposed beams. The kitchen has cabinet space galore! This property even has city water plus a water well and well house in place. Entertain guests, grilling out back under the pergola and cool off in the sparkling pool! Relax those tired muscles in the spa after a fun day on the ranch. This property is conveniently located only 3 mins from Callisburg High School, and a short drive to Hwy 82 for shopping and restaurants. Come take a tour today!

Virtual Tour Link

Listing Agent: BRANDON PARKER
Broker: Fathom Realty, LLC

North Texas Real Estate information Services

	List Price:	$1,299,000
	List date:	09/18/2024
	Days on Rescover:	96
	MLS Source:	NTREIS
	MLS Number:	20732843
	MLS Data Sync:	12/23/2024 5:43 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.