4676 COUNTY ROAD 2230

Blueprint4,784 SF
5
4.2
2014
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Rockwall

23 ACRE COUNTRYSIDE RETREAT! Complete with peaceful ponds, horse barn, event venue, an oversized shop with guest quarters, and carports; there is so much to enjoy and store all of your toys. Fully fenced & cross fenced. The opportunities are truly endless! This is a MUST SEE property! Estimated Measurements: Horse Barn 100'x65', Large Shop 75'x50' with 32'x75' overhang PLUS a 30'x40' addition with a 30'x10' overhang, Building to the right of the shop 50'x40' with 40x13 overhang, Covered Storage 72'x25'. Enter the front gate up a winding concrete driveway to the Victorian style beauty that offers 4,784 sqft, 5 beds, 4.2 baths, sunroom & media room! Fresh paint inside & out! All the hardwood floors just refinished as well! Living room overlooks sunroom & flows into kitchen for easy entertaining. Tall breakfast bar, center island with gas cooking, double ovens, built-in fridge, walk-in pantry; these aren't even all the features this chef's dream kitchen offers. Downstairs primary with HUGE closet & ensuite bath has double vanities & sink, walk-in shower & separate tub. Office with closet and another guest bedroom downstairs with a full & half bath. 3 beds up with 2 full baths, and fully wired media room with kitchenette area & half bath. You can't beat this amazing set up!

Virtual Tour Link
Avatar
Listing Agent: Aaron Stokes
Broker Phone: 972-772-7000
Broker: Keller Williams Rockwall
NTREIS
North Texas Real Estate information Services
List Price: $1,995,000
List date: 12/18/2024
Days on Rescover: 21
MLS Source: NTREIS
MLS Number: 20798068
MLS Data Sync: 1/7/2025 10:14 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling