2206 RAILROAD ST

Blueprint1,295 SF
3
2
1955
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: JPAR - Rockwall

This charming cottage-style home in Caddo Mills boasts 3 bedrooms, 2 baths, and is conveniently located near downtown with a variety of boutiques, antiques, and shopping. The entire home has gone a complete and BEAUTIFUL renovation featuring shiplap walls, butcher block counters, decorative lighting, decorative ceilings, stainless steel appliances, luxury vinyl planking, new siding and windows, freshly painted interior and exterior, new roof and many other upgrades. The house is equipped with split systems and ceiling fans throughout. Upon entering the home you will be enveloped with a sense of warmth and coziness, while finding a versatile flex room that can be used as a playroom, parlor, or office. The open concept layout offers a spacious kitchen with SS appliances, family room with shiplap walls, and a quaint dining area, perfect for entertaining family and friends. The HUGE third bedroom can function as a bedroom or a mother-in-law suite with a private entrance. The home includes all appliances and sits on a large lot surrounded by a chain-link fence, mature trees, a storage shed in the backyard, providing a peaceful and private retreat. All furniture and accessories in home are negotiable.

Virtual Tour Link
Avatar
Listing Agent: Tonya Blake Buchanan
Broker Phone: 972-836-9295
Broker: JPAR - Rockwall
NTREIS
North Texas Real Estate information Services
List Price: $224,000
List date: 10/16/2024
Days on Rescover: 71
MLS Source: NTREIS
MLS Number: 20755850
MLS Data Sync: 12/26/2024 10:24 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling