1650 FM 36 S

2,162 SF

2.5

2004

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1650 FM 36 S CADDO MILLS, TX 75135

2,162 SF

2.5

2004

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Local Pro Realty LLC

Country Charmer Outside the City Limits of Caddo Mills! 2 Acres w Adorable Custom Home...Covered Front Porch, Family Room w Corner Gas Fireplace, Open Concept Kitchen w Granite Countertops, Oversized Island, SS Appliances...Electric Range, Builtin Microwave & Dishwasher. Secluded Owners Retreat features Vaulted Ceilings, Abundance of Windows, Exterior Door to Covered Back Porch...Perfect for Morning Coffee Enjoying the Sounds of Country Living. Custom Ensuite Bath w Granite Countertops, Dual Sinks, Oversized Soaking Tub, Separate Shower & Walkin Closet. Split Bedroom Floorplan has 2 Secondary Bedrooms & Full Bath Downstairs. Entertainers Dream...Upstairs HUGE Gameroom w Half Bath...ideal Flex Space for Additional Bedroom, Workout Room or Office...Theres Plenty of Room for All Of It. Spacious Covered Back Porch offers the Luxury of Grilling, Entertaining & Relaxing Enjoying Picture Perfect Sunsets while the Kids & 4 Legged Friends Roam & Play. Partial Above Ground Pool remains with the Property. Low Tax Rate & Opportunity to Call Caddo Mills Home!

Virtual Tour Link

Listing Agent: Kevin Andrews
Broker Phone: 469-993-3121
Broker: Local Pro Realty LLC

North Texas Real Estate information Services

	List Price:	$459,100
	List date:	11/14/2024
	Days on Rescover:	57
	MLS Source:	NTREIS
	MLS Number:	20777817
	MLS Data Sync:	1/10/2025 8:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.