10121 BRANDT RD

Blueprint1,270 SF
2
2
1993
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Properties Unlimited

This charming Farmhouse nestled on 10 sprawling acres of pastureland offers a serene retreat from the hustle and bustle of city life with additional property features including a 3 Bay Metal Barn and hookups for an RV or second homesite! Live Oaks line the long driveway surrounded by beautiful pastures and other large properties. Step inside to discover a cozy yet spacious interior featuring two bedrooms and two bathrooms, hardwood floors and lots of windows that make the home light and bright. Front and back porches offer breathtaking views of the picturesque landscape. The Primary Bedroom has a convenient study with French doors out to the porch. Additional storage in the attic and utility room ensures ample storage space, while a large 5-bay Metal Barn provides versatility outdoors. Away from the main house is an RV hookup with its own septic, 200 amp electric service on its own meter, and water line from the main water well. Come experience Southern living at its finest!

Virtual Tour Link
Avatar
Listing Agent: Lindi Braddock
Agent Mobile: 979-451-4645
Broker: Coldwell Banker Properties Unlimited
HAR
Houston Association of Realtors
List Price: $575,000
List date: 09/27/2024
Days on Rescover: 87
MLS Source: HAR
MLS Number: 35605790
MLS Data Sync: 12/23/2024 10:24 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling