321 LAKEWOOD DR

Blueprint1,050 SF
1
2
1975
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: RE/MAX of Marble Falls

"We LOVE how comfy this perfect lake house is for all 6 of us and the kiddos to stay!! - plenty of sleeping, dining and just having FUN space" Looking for an affordable, ADORABLE, and all inclusive staycation destination year 'round getaway for the tribe? SCORE! This perfect Buchanan cottage offers HUGE lake views and plenty of spaces inside and out for 100% enjoyment. The plush backyard features a full length, spacious deck, gentle sloping beach to lapping water with fishing pier and observation crows nest. Don't miss a minute of the lake fun inside the newly renovated and oh so beautifully decorated open plan cottage with plenty of windows to take in the lake and hill country views. Each space is thoughtfully designed to provide privacy when needed, and openness while seamlessly entertaining the group. Take in the splendor of native Lake Buchanan on the daily and/or share the space for STR income $$. Call for an appointment today!

Virtual Tour Link
Avatar
Listing Agent: Gayle Loyd
Broker Phone: (830) 798-1443
Broker: RE/MAX of Marble Falls
ABOR
Austin Board of REALTORS®
List Price: $419,000
List date: 05/25/2024
Days on Rescover: 215
MLS Source: ABOR
MLS Number: 2379553
MLS Data Sync: 12/25/2024 11:31 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling