801 NW JAMES CIR

1,637 SF

1983

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

801 NW JAMES CIR BURLESON, TX 76028

1,637 SF

1983

Timber Ridge

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Joseph Walter Realty, LLC

This charming 3-bedroom, 2-bathroom home is situated on a spacious corner lot, offering plenty of green space for outdoor enjoyment. The property features a convenient storage shed and a garage for your vehicle. The open kitchen seamlessly connects to the living area, complete with a cozy fireplace, perfect for gatherings. Step outside to a great backyard with a covered porch, ideal for summer barbecues and relaxation. This home is a wonderful blend of comfort and functionality, ready for you to create lasting memories.

Virtual Tour Link

Listing Agent: Edward McClintick
Broker Phone: 888-227-1009
Broker: Joseph Walter Realty, LLC

North Texas Real Estate information Services

	List Price:	$244,999
	List date:	10/16/2024
	Days on Rescover:	68
	MLS Source:	NTREIS
	MLS Number:	20756181
	MLS Data Sync:	12/23/2024 2:14 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.