2501 CYPRESS LN

Blueprint2,128 SF
5
2
1997
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,128 SF
5
2
1997
N/A
Shaded Lane Estates
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: ExP Realty, LLC

Back on Market at no fault of the sellers or home… This 5 bedroom, 2 bath Burleson home is ready for you to call your own. The floors throughout the home have just been redone with carpet and laminate floors in the kitchen and bathrooms. This open concept home offers a serene lifestyle in the country. The inviting living room with a vaulted ceiling is filled with natural light. The kitchen offers a galley style work space with updated backsplash and newer appliances, crisp white cabinetry, with ample prep space. The serene primary bedroom boasts an ensuite bath with a large soaking tub and dual sinks. The 5th bedroom or study is connected to the primary bedroom and could be used for whatever suites your needs. This home has a newer roof ~2 years old, new HVAC, newer fence and gates and the secondary bathroom was completely updated 6 months ago. Along with those upgrade, the home has been repainted and new skirting installed, insulated cement boards meant to keep this home warm during the cold winter months. Ready for new memories

Virtual Tour Link
Avatar
Listing Agent: Rebekah Bailey
Broker Phone: 888-519-7431
Broker: ExP Realty, LLC
NTREIS
North Texas Real Estate information Services
List Price: $272,300
List date: 10/25/2024
Days on Rescover: 76
MLS Source: NTREIS
MLS Number: 20763721
MLS Data Sync: 1/9/2025 1:59 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling