116 SW BRUSHY MOUND RD

3,018 SF

3.2

1991

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

116 SW BRUSHY MOUND RD BURLESON, TX 76028

3,018 SF

3.2

1991

Brown's Mountain

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty

LOCATED IN THE POPULAR NEIGHBORHOOD OF BROWNS MOUNTAIN*2 STORY REMODELED BEAUTY*FAUBLOUS SHADED YARD W MATURE MAJESTIC TREES*PIE SHAPED LOT OFFERS PLENTY OF ROOM FOR ENTERTAINING*KIDS & PETS WILL LOVE ALL THE ROOM TO ROAM FREELY*NO HOA*OPEN FLOOR PLAN*NATURAL LIGHT ABOUNDS*FABULOUS REMODELED KITCHEN W SHAKER STYLE CABINETRY & PULLS, FEATURES INDUCTION OVEN, ALL KITCHENAID APPLIANCES, COFFEE BAR AREA, BREAKFAST BAR & CUSTOM WHITE TILE FROM COUNTER TO THE CEILING*ENGINEERED HARDWOODS THROUGHOUT*FIRST LEVEL FEATURES 2 LIVING PLUS SUNROOM, 2 BEDS & 2.5 BATH SON *2ND LEVEL OFFERS GAMEROOM PLUS 2 BEDS, 1 BATH AND GAMEROOM W BALCONY OVERLOOKING BACKYARD*LONG DRIVE W EXTRA PARKING*ROOF IS ONE YEAR OLD*2 HVAC UNITS*NEW CONTEMPORARY DOOR INSTALLED AT FRONT ENTRY*STUDY CAN BE FORMAL DINING AS WEL & OPENS TO KITCHEN*GAMEROOM W 4 WALLS OF BUILT IN BOOKSHELVES*GUEST SUITE & OWNERS SUITE ON FIRST LEVEL*FRIDGE, WASHER & DRYER CONVEY*SEE 36O TOUR*SURVEY AVAILABLE*

Virtual Tour Link

Listing Agent: Sharon Hodnett
Broker Phone: 817-329-8850
Broker: Keller Williams Realty

North Texas Real Estate information Services

	List Price:	$500,000
	List date:	07/25/2024
	Days on Rescover:	160
	MLS Source:	NTREIS
	MLS Number:	20684513
	MLS Data Sync:	1/1/2025 1:49 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.