12222 N FM 487

Blueprint1,508 SF
3
2
1929
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Texas Ranch Brokers LLC

JUST IN TIME OF CHRISTMAS A PRICE IMPROVEMENT. Take time to view this Christmas Gem! Discover this hidden gem just 30 minutes from Temple! This special property in Buckholts features unparalleled charm for those seeking a rural haven. Embrace the allure of this 13.9 +/- acre estate featuring it’s well-crafted 1,508 sq. ft, 3-bedrooms, 2-bathroom home surrounded by a beautiful park-like yard. The property offers a perfect blend of comfort and sustainable living, making it ideal for both a full-time residence or a part-time getaway. Benefit from the current agricultural exemption that adds to the appeal of the property, both in terms of potential use and value. Location: This property is strategically situated 1 hour from the bustling Austin metropolitan area. Close to Waco, and just minutes from Temple, providing convenient access to city amenities while maintaining a peaceful retreat. Home: The 3-bedroom, 2-bathroom home boasts a well-appointed kitchen, cozy living area, and comfortable bedrooms. It offers 1,508 sq. ft. of living space, designed for modern comfort.

Virtual Tour Link
Avatar
Listing Agent: Tammy Parker
Broker Phone: (512) 756-7718
Broker: Texas Ranch Brokers LLC
ABOR
Austin Board of REALTORS®
List Price: $650,000
List date: 09/10/2024
Days on Rescover: 107
MLS Source: ABOR
MLS Number: 5751202
MLS Data Sync: 12/26/2024 6:53 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling