815 OLD BETHANY RD

Blueprint3,942 SF
5
5
1956
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Apex, REALTORS

5-Bedroom Estate on Over 3 Acres in LORENA ISD! Discover the epitome of luxury and privacy with this stunning 5-bedroom, 5-bathroom estate, nestled on over 3 acres of serene Texan landscape. Step inside to an open floor plan that seamlessly blends modern design with timeless elegance. At the heart of this home lies a gorgeous kitchen, featuring an exquisite island with ample storage, a double oven, and a spacious walk-in pantry. The isolated master bedroom is a retreat in itself, private patio access to the pool. This sanctuary includes a brand-new master bathroom. Upstairs, you'll find two additional bedrooms. Relax on porches that wrap around three sides of the house. The property is adorned with huge mature oak trees, introducing both charm and natural beauty to the landscape. The outdoor oasis is complete with a stunning pool and a massive deck, offering the perfect venue for summer gatherings and tranquil afternoons Schedule a private showing today!

Virtual Tour Link
Avatar
Listing Agent: Pam Hanson
Broker Phone: 254-776-0000
Broker: Coldwell Banker Apex, REALTORS
NTREIS
North Texas Real Estate information Services
List Price: $749,900
List date: 10/30/2024
Days on Rescover: 54
MLS Source: NTREIS
MLS Number: 20738028
MLS Data Sync: 12/23/2024 10:24 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling