2203 BERKLEY ST

Blueprint1,772 SF
3
2
1950
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Turnkey Realty LLC

This house was recently voted cutest house on the block in a private election held by me. Also, I'm the only member the group so... Anyway, you should come check out this house for yourself and see how nice it really is. With hardwood floors throughout and boasting the really popular black roof over white painted house, this is an instant classic that you are sure to love. That isn't even taking into account the 3 bedroom, two bathroom layout with a LARGE kitchen and dining area that has been revamped with upgraded countertops and sink. The fixtures throughout the house are new and very modern making this a simple choice for your next house. This home is located on a quiet street close to Brownwood High School and centrally located in a very desirable neighborhood in the heart of town, but far enough from the noise and bustle of traffic for you to enjoy a morning coffee on the front porch. Come take a look today and make this piece of Texas YOUR next piece of Texas.

Virtual Tour Link
Avatar
Listing Agent: Jordan Barton
Broker Phone: 325-430-2411
Broker: Turnkey Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $227,000
List date: 10/13/2024
Days on Rescover: 73
MLS Source: NTREIS
MLS Number: 20753689
MLS Data Sync: 12/24/2024 7:43 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling