2010 4TH ST

Blueprint2,088 SF
3
3
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Stephens Ranch Hand Real Estate

3 Bedroom 3 bath home is recently updated and offers a beautiful corner lot with large pecan trees. Throughout most of the home is hardwood flooring, some laminate in one of the bedrooms and tile flooring in the bathrooms...All bedrooms are spacious and have nice sized closets, ceiling fans, and windows for natural light. The living room and dining room are both quite large with windows along one wall in each room...the kitchen offers a nice space for a breakfast room-dining room table as well as plenty of cabinet space and countertops. The living space of the home is somewhat open and the dining room could also convert into another living space. The large corner lot has an ample front yard and is landscaped and has a sprinkler system the backyard is beautiful as well with pecan trees, grass and patio. The storage buildings will convey... This is a must see!!! Call Today!!!

Virtual Tour Link
Avatar
Listing Agent: Teresa Lee
Broker Phone: 325-646-1229
Broker: Stephens Ranch Hand Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $279,500
List date: 11/06/2023
Days on Rescover: 415
MLS Source: NTREIS
MLS Number: 20470850
MLS Data Sync: 12/25/2024 8:14 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling