18971 FM 3204

1,716 SF

1992

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

18971 FM 3204 BROWNSBORO, TX 75756

1,716 SF

1992

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: REAL BROKER, LLC

GREAT 3 BEDROOM 2 BATH HOME ON 2 ACRES IN BROWNSBORO ON FM 3204 - LARGE METAL BUILDING, CARPORT AND RV COVERING. This wonderful Home is updated and ready to move in. Open Floor Plan, two Living Rooms, large wooden Deck and wooded areas on property. Excellent Kitchen with granite counter tops, Farmhouse Sink, plenty of cabinets and laundry room. Very private property surrounded by trees. Make this your new Home. The seller will provide a one-year home warranty to the Buyer.

Virtual Tour Link

Listing Agent: Jere Becker
Broker Phone: 855-450-0442
Broker: REAL BROKER, LLC

North Texas Real Estate information Services

	List Price:	$299,900
	List date:	07/15/2024
	Days on Rescover:	163
	MLS Source:	NTREIS
	MLS Number:	20669711
	MLS Data Sync:	12/24/2024 9:16 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.