4522 GAINSBOROUGH DR

Blueprint2,860 SF
4
2
2003
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Realm Real Estate Professionals - Katy

Welcome to your beautiful country farm home nestled in quiet community, Pecan Hill. Owner has taken meticulous care of this unique property as it offers true country living with city conveniences minutes nearby.(CITY OF FULSHEAR LESS THAN 10 MIN) Charming home with 4BR/2BA, WRAP-AROUND FRONT PORCH, open family room, formal dining/breakfast room that offers HUGE FLEXIBILITY as game room or office...possibilities are countless! Tile & wood flooring throughout, easy to maintain-NO CARPET! The heart of home is open-concept living, perfect for entertaining family & friends. Kitchen boasts ample counter/cabinet space & HUGE breakfast bar. Tucked away on 2 acres, additional Conex storage, FULLY FENCED, GATED & NO HOA. Just picture sprawling green pastures with Texas skies that you can gaze into for miles! Workshop added bonus & serves many purposes. RV HOOKUPS. Currently used for RV storage & gym. Upgrade/update list available. LOW tax rate. LAMAR CONSOLIDATED ISD! Prepare to fall in love!

Virtual Tour Link
Avatar
Listing Agent: Amy Kristynik
Agent Office: 281-598-5800
Broker: Realm Real Estate Professionals - Katy
HAR
Houston Association of Realtors
List Price: $795,000
List date: 05/23/2024
Days on Rescover: 217
MLS Source: HAR
MLS Number: 66471730
MLS Data Sync: 12/25/2024 9:00 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling