39425 DONIGAN RD

3,000 SF

3.5

2000

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

39425 DONIGAN RD BROOKSHIRE, TX 77423

3,000 SF

3.5

2000

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Texas Advance Realty LLC

Beautiful country home in Brookshire offers privacy & country-style living, No restrictions No mud taxes or HOA. Only 3 min to I-10 and 10 minutes from Katy, TX. Semi-wooded with 4 sides fenced with automatic entrance gate and mature trees. This 6 acre property offers a ranch style home of 3000 ft² is full of large rooms and is great for entertaining. Two-sided Plantation porch perfect for outdoor parties or just sitting and enjoying the relaxing and quiet View, Stunning front Entry, Two-sided view from the dining room perfect for Thanksgiving meal, The kitchen is perfect with plenty of counter space, Large living room and relaxing Den. This home has 4 + 1 bedrooms and 2 +1 full bath and 1 half bath, 5th unfinished bedroom and full bath that can be used as a large office. Double pane windows. Large Storage shed. Septic, a water well and one pond. Water comes from the well and goes through a whole house water softener. Come check this house out, you won’t want to miss it!

Virtual Tour Link

Listing Agent: Tony Moghaddam
Agent Mobile: 713-701-9477
Broker: Texas Advance Realty LLC

Houston Association of Realtors

	List Price:	$875,000
	List date:	08/15/2023
	Days on Rescover:	498
	MLS Source:	HAR
	MLS Number:	14550651
	MLS Data Sync:	12/24/2024 10:16 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.