32910 MORRISON RD

Blueprint4,100 SF
7
4
2000
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

32910 MORRISON RD BROOKSHIRE, TX 77423

Blueprint4,100 SF
7
4
2000
N/A
Arborland Farms
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Hacienda Real Estate

Amazing Ranch style oasis (apx 5 Acres!) nestled within the beautiful and thriving town of Brookshire, Texas. Out in the country, but not too far from city amenities and convenience. Only about 20 minute drive to Katy Mills. Property includes a pond, covered outside kitchen, outside balcony & patios, covered parking, recreational areas, and chicken coop! A bonus apt/guest house is located next to main home that is fully functional. Main kitchen has been remodeled as well as the primary bath. Incredibly large game room upstairs that includes a wet bar, shelving, and doors that lead to a sizeable balcony overlooking the beautiful trees. Upstairs bedrooms can easily be used as home offices or media rooms. The garage has built in cabinets and can fit up 4 vehicles. Plus Workshop, and storage buildings included... If space is what you're needing, look no further! We've got it!!

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: John Munoz
Agent Mobile: 281-786-7770
Broker: Hacienda Real Estate
HAR
Houston Association of Realtors
List Price: $1,149,900
List date: 07/02/2024
Days on Rescover: 176
MLS Source: HAR
MLS Number: 89816658
MLS Data Sync: 12/25/2024 10:09 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling