32680 TEAL ST

Blueprint2,798 SF
5
3.5
2007
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,798 SF
5
3.5
2007
N/A
Peregrine Estates
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: CB&A, Realtors

Welcome home! This absolutely beautiful ~2 acres with a private pond offers flexible living and playing, just west of the hustle and bustle! Pride in ownership at every turn; you will find the meticulously maintained and manicured homestead turnkey. Great for multi-generational living with 3 bedrooms and 2.5 bathrooms downstairs, including your primary and en-suite. Work from home? You have a dedicated office space. Like to entertain? Your kitchen is open to the living room. Ready to have quiet time? Your game room with projector, and 2 more bedrooms and bathroom are upstairs; send everyone up there for a movie so you can step outside and enjoy the sunset on your 2 covered porches! You can fish the stocked pond, sit under the pavilion, or around the fire pit! Need storage? Throw everything in the barn and garage. Wanting to be self sustaining? Private well, septic, propane, and raised planter boxes have you covered! This one checks the boxes! Your private tour awaits.

Virtual Tour Link
Avatar
Listing Agent: Dallas Tadlock
Agent Office: 832-678-4770
Broker: CB&A, Realtors
HAR
Houston Association of Realtors
List Price: $699,000
List date: 10/17/2024
Days on Rescover: 68
MLS Source: HAR
MLS Number: 77846742
MLS Data Sync: 12/23/2024 8:24 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling