12101 FM 586 S

1,100 SF

2022

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

12101 FM 586 S BROOKESMITH, TX 76827

1,100 SF

2022

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Turnkey Realty LLC

This is an opportunity to acquire a stunning parcel of land in the Texas hill country. The property features attractive vegetation, including a diverse array of trees such as cedar, oak, and mesquite. Embrace a rural lifestyle that allows for hunting and offers tranquility, along with the beauty of starlit nights. This property can be used as an investment property as it is currently tenant occupied or could also be used as Ag land. Property is fully fenced around all 50.02 acres, as well a fully fenced 5 acre pen for livestock, and the area where the barndominium is located is approximately 5 acres fully fenced off from the rest of the property.

Virtual Tour Link

Listing Agent: Hunter Shearin
Broker Phone: 325-430-2411
Broker: Turnkey Realty LLC

North Texas Real Estate information Services

	List Price:	$425,000
	List date:	12/10/2024
	Days on Rescover:	13
	MLS Source:	NTREIS
	MLS Number:	20794276
	MLS Data Sync:	12/23/2024 6:09 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.