8108 OLD BROCK RD

Blueprint2,202 SF
3
2
2019
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Cates & Company

Welcome to your own two-acre HORSE property! NO HOA! NO WATER BILL! Drive up to your private gated entrance and you'll find a fully fenced and cross fenced acreage! FFA ANIMAL FRIENDLY! Already has a 3-stall horse barn with a tack room, extended covered awning with cedar posts and an oversized carport for additional storage. What you'll love about this one is that the home has great curb appeal, a sought-after floorplan with interior must-have finish outs. A trendy barn door separates the home office with closet from the entryway before you walk into the open concept living, kitchen and dining. Wood burning fireplace with built-in shelving makes for a cozy living! Gorgeous white kitchen with stylish grey subway backsplash, gas stove, coffee bar and WALK-IN OVERSIZED PANTRY! Owners suite is packed with everything you need from separate vanities, clawfoot tub and walk-in closet. Dual vanities in the secondary bathroom and SO MUCH MORE!! Located minutes from the Brock ISD schools!

Virtual Tour Link
Avatar
Listing Agent: Kristin Arredondo
Broker Phone: (817) 946-7775
Broker: Cates & Company
NTREIS
North Texas Real Estate information Services
List Price: $549,000
List date: 09/02/2024
Days on Rescover: 115
MLS Source: NTREIS
MLS Number: 20718489
MLS Data Sync: 12/26/2024 11:54 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling