140 LAZY CREEK XING

Blueprint2,618 SF
5
3
2019
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Legacy

Nestled On A 2-Acre, Tree-Lined Lot Within The Sought-After Brock ISD, This Stunning Split-Bedroom Home Boasts 12-Foot Ceilings In The Entry, Living, Dining, And Kitchen Areas. Home Is Elegantly Finished With 8-Foot Interior Doors, Crown Molding, Shiplap Accents, & Granite Countertops Throughout. Chef’s Kitchen Features A Large Eat-In Island, Ample Cabinet Space, & Oversized Walk-In Pantry. Bedroom #2 Is Privately Situated With Its Own Bath, Perfect For Guests Or In-Laws. The 5th Bedroom, Which Could Also Serve As An Office Or Formal Dining Room, Is Accented With Double French Doors. Outside, Bring Your Horses Or Livestock—The Property Is Fully Equipped! Spacious Barn Features Two Drive-Through Breezeways With Roll-Up Doors, Priefert Horse Stalls, & Indoor-Outdoor Priefert Dog Kennels. Entire Property, Including Backyard, Is Enclosed With 5-Foot Pipe And No-Climb Fencing, Making It Ideal For Horses, Livestock, And Dogs Alike. No Detail Has Been Overlooked In This Exceptional Property!

Virtual Tour Link
Avatar
Listing Agent: Terri McCoy
Broker Phone: 972-599-7000
Broker: Keller Williams Legacy
NTREIS
North Texas Real Estate information Services
List Price: $699,000
List date: 10/18/2024
Days on Rescover: 69
MLS Source: NTREIS
MLS Number: 20753861
MLS Data Sync: 12/25/2024 11:33 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling