251 COUNTY ROAD 482

2,100 SF

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

251 COUNTY ROAD 482 BROADDUS, TX 75929

2,100 SF

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Beycome Brokerage Realty, LLC

***JUST REDUCED FOR QUICK SALE*** ---------------------------------------- GORGEOUS SAM RAYBURN LAKE PROPERTY. 4 ACRES PROPERTY. 5 MIN WALKING DISTANCE TO POWELL PARK RESORT & MARINA. INCLUDED: 3 MOBILE HOMES THAT SLEEPS UP TO 10 ADULTS WITH 4 BATHROOMS. LARGE STORAGE, GARAGE, OR BOAT ENCLOSED SHED. GREAT FOR WEEKEND TOURNAMENT FISHING, GETAWAYS, OR HUNTING AT ANGELINA NATIONAL FORREST. EQUIPPED WITH ELECTRIC, WATER, & ANAEROBIC WASTE WATER TREATMENT SYSTEM. TOO MANY THINGS TO LIST THAT ARE INCLUDED WITH THIS PROPERTY.

Virtual Tour Link

Listing Agent: Steven Koleno
Agent Mobile: 804-656-5007
Broker: Beycome Brokerage Realty, LLC

Houston Association of Realtors

	List Price:	$135,500
	List date:	10/16/2024
	Days on Rescover:	68
	MLS Source:	HAR
	MLS Number:	7608536
	MLS Data Sync:	12/23/2024 2:09 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.